Cash on Cash Return

25.31%

Annual Cash Flow

$10,426

Debt Service Coverage Ratio

∞

Capitalization Rate

27.77%

Net Operating Income

$11,106

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,200

Rent-to-Price Ratio

2.95%