Cash on Cash Return

15.28%

Annual Cash Flow

$11,806

Debt Service Coverage Ratio

∞

Capitalization Rate

16.79%

Net Operating Income

$12,595

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,250

Rent-to-Price Ratio

1.83%