Cash on Cash Return

18.35%

Annual Cash Flow

$14,177

Debt Service Coverage Ratio

∞

Capitalization Rate

20.17%

Net Operating Income

$15,127

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,250

Rent-to-Price Ratio

2.20%