Acquisition Costs

Operating Expenses

Cash Flow

Annual Growth

513 NW 25th Ave

List Price: $125,000

Cape Coral, FL 339933 beds | 3 baths | 2,035 sqft

Metrics

Cash on Cash Return

17.44%

Annual Cash Flow

$22,452

Debt Service Coverage Ratio

∞

Capitalization Rate

19.39%

Net Operating Income

$24,238

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

2.48%

Property Details

Insights

Demographics

Value Over Time

Price Impact

Amortization Schedule

Cash Flow