Cash on Cash Return

19.84%

Annual Cash Flow

$10,833

Debt Service Coverage Ratio

∞

Capitalization Rate

21.79%

Net Operating Income

$11,547

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$54,590

Rent-to-Price Ratio

2.34%