Cash on Cash Return

12.76%

Annual Cash Flow

$15,772

Debt Service Coverage Ratio

∞

Capitalization Rate

14.04%

Net Operating Income

$16,843

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.55%