Cash on Cash Return

13.36%

Annual Cash Flow

$18,571

Debt Service Coverage Ratio

∞

Capitalization Rate

14.73%

Net Operating Income

$19,890

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$139,050

Rent-to-Price Ratio

1.70%