Cash on Cash Return

21.51%

Annual Cash Flow

$16,616

Debt Service Coverage Ratio

∞

Capitalization Rate

23.58%

Net Operating Income

$17,682

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,250

Rent-to-Price Ratio

2.47%