Cash on Cash Return

15.37%

Annual Cash Flow

$11,874

Debt Service Coverage Ratio

∞

Capitalization Rate

16.92%

Net Operating Income

$12,692

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,250

Rent-to-Price Ratio

1.89%