Cash on Cash Return

15.77%

Annual Cash Flow

$30,042

Debt Service Coverage Ratio

∞

Capitalization Rate

17.30%

Net Operating Income

$32,012

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$190,550

Rent-to-Price Ratio

1.85%