Cash on Cash Return

40.11%

Annual Cash Flow

$8,222

Debt Service Coverage Ratio

∞

Capitalization Rate

44.01%

Net Operating Income

$8,758

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$20,497

Rent-to-Price Ratio

4.67%