Cash on Cash Return

17.95%

Annual Cash Flow

$12,570

Debt Service Coverage Ratio

∞

Capitalization Rate

19.78%

Net Operating Income

$13,452

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$70,040

Rent-to-Price Ratio

2.25%