Cash on Cash Return

29.82%

Annual Cash Flow

$13,666

Debt Service Coverage Ratio

∞

Capitalization Rate

32.67%

Net Operating Income

$14,536

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$45,835

Rent-to-Price Ratio

3.39%