Cash on Cash Return

37.03%

Annual Cash Flow

$13,349

Debt Service Coverage Ratio

∞

Capitalization Rate

40.68%

Net Operating Income

$14,237

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$36,050

Rent-to-Price Ratio

4.40%