Cash on Cash Return

13.89%

Annual Cash Flow

$19,318

Debt Service Coverage Ratio

∞

Capitalization Rate

15.29%

Net Operating Income

$20,642

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$139,050

Rent-to-Price Ratio

1.70%