Cash on Cash Return

14.47%

Annual Cash Flow

$18,628

Debt Service Coverage Ratio

∞

Capitalization Rate

15.91%

Net Operating Income

$19,884

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.74%