Cash on Cash Return

16.02%

Annual Cash Flow

$14,010

Debt Service Coverage Ratio

∞

Capitalization Rate

17.62%

Net Operating Income

$14,961

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$87,447

Rent-to-Price Ratio

1.94%