Cash on Cash Return

13.66%

Annual Cash Flow

$17,581

Debt Service Coverage Ratio

∞

Capitalization Rate

15.05%

Net Operating Income

$18,814

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.71%