Cash on Cash Return

13.89%

Annual Cash Flow

$13,093

Debt Service Coverage Ratio

∞

Capitalization Rate

15.27%

Net Operating Income

$13,974

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$94,244

Rent-to-Price Ratio

1.67%