Cash on Cash Return

12.51%

Annual Cash Flow

$12,884

Debt Service Coverage Ratio

∞

Capitalization Rate

13.77%

Net Operating Income

$13,766

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$103,000

Rent-to-Price Ratio

1.53%