Cash on Cash Return

11.23%

Annual Cash Flow

$16,074

Debt Service Coverage Ratio

∞

Capitalization Rate

12.36%

Net Operating Income

$17,186

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$143,170

Rent-to-Price Ratio

1.39%