Cash on Cash Return

12.94%

Annual Cash Flow

$29,315

Debt Service Coverage Ratio

∞

Capitalization Rate

14.23%

Net Operating Income

$31,296

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$226,600

Rent-to-Price Ratio

1.56%