Cash on Cash Return

15.78%

Annual Cash Flow

$14,633

Debt Service Coverage Ratio

∞

Capitalization Rate

17.33%

Net Operating Income

$15,600

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$92,700

Rent-to-Price Ratio

1.87%