Cash on Cash Return

16.32%

Annual Cash Flow

$31,941

Debt Service Coverage Ratio

∞

Capitalization Rate

17.91%

Net Operating Income

$34,026

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$195,700

Rent-to-Price Ratio

1.91%