Cash on Cash Return

13.79%

Annual Cash Flow

$10,336

Debt Service Coverage Ratio

∞

Capitalization Rate

15.17%

Net Operating Income

$11,039

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$74,933

Rent-to-Price Ratio

1.68%