Cash on Cash Return

13.25%

Annual Cash Flow

$18,284

Debt Service Coverage Ratio

∞

Capitalization Rate

14.56%

Net Operating Income

$19,517

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$138,020

Rent-to-Price Ratio

1.60%