Cash on Cash Return

18.25%

Annual Cash Flow

$14,853

Debt Service Coverage Ratio

∞

Capitalization Rate

20.03%

Net Operating Income

$15,820

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$81,370

Rent-to-Price Ratio

2.13%