Cash on Cash Return

12.48%

Annual Cash Flow

$23,133

Debt Service Coverage Ratio

∞

Capitalization Rate

13.73%

Net Operating Income

$24,700

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$185,297

Rent-to-Price Ratio

1.51%