Cash on Cash Return

18.67%

Annual Cash Flow

$38,267

Debt Service Coverage Ratio

∞

Capitalization Rate

20.47%

Net Operating Income

$40,726

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$204,970

Rent-to-Price Ratio

2.15%