Cash on Cash Return

13.23%

Annual Cash Flow

$15,676

Debt Service Coverage Ratio

∞

Capitalization Rate

14.55%

Net Operating Income

$16,736

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$118,450

Rent-to-Price Ratio

1.60%