Cash on Cash Return

19.52%

Annual Cash Flow

$8,023

Debt Service Coverage Ratio

∞

Capitalization Rate

21.46%

Net Operating Income

$8,564

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,097

Rent-to-Price Ratio

2.36%