Cash on Cash Return

14.94%

Annual Cash Flow

$23,083

Debt Service Coverage Ratio

∞

Capitalization Rate

16.41%

Net Operating Income

$24,615

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.77%