Analysis
Saved
Labrador Pro

Acquisition Costs

Purchase Price
$
Closing Costs
$
%
Renovation Budget
$
%
Other/Misc costs
$
Loan Type
Downpayment
$
%
Interest Rate
%
Loan Term
Years
Loan Payment
$
0
/month
Total Fixed Costs
$71,070

2269 Parkin Rd

List Price: $69,000

Jacksonville, FL 322183 beds | 2 baths | 1,552 sqft

Metrics

Cash on Cash Return

26.40%

Annual Cash Flow

$18,761

Debt Service Coverage Ratio

∞

Capitalization Rate

29.01%

Net Operating Income

$20,017

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,070

Rent-to-Price Ratio

3.16%