Cash on Cash Return

11.06%

Annual Cash Flow

$17,078

Debt Service Coverage Ratio

∞

Capitalization Rate

12.21%

Net Operating Income

$18,310

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,397

Rent-to-Price Ratio

1.43%