Cash on Cash Return

10.68%

Annual Cash Flow

$15,948

Debt Service Coverage Ratio

∞

Capitalization Rate

11.77%

Net Operating Income

$17,060

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$149,350

Rent-to-Price Ratio

1.33%