Cash on Cash Return

10.87%

Annual Cash Flow

$18,693

Debt Service Coverage Ratio

∞

Capitalization Rate

11.97%

Net Operating Income

$19,989

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$172,010

Rent-to-Price Ratio

1.35%