Cash on Cash Return

26.40%

Annual Cash Flow

$18,761

Debt Service Coverage Ratio

∞

Capitalization Rate

29.01%

Net Operating Income

$20,017

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,070

Rent-to-Price Ratio

3.16%