Cash on Cash Return

48.69%

Annual Cash Flow

$12,537

Debt Service Coverage Ratio

∞

Capitalization Rate

53.33%

Net Operating Income

$13,332

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$25,750

Rent-to-Price Ratio

5.52%