Cash on Cash Return

20.73%

Annual Cash Flow

$10,677

Debt Service Coverage Ratio

∞

Capitalization Rate

22.76%

Net Operating Income

$11,380

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$51,500

Rent-to-Price Ratio

2.44%