Cash on Cash Return

12.18%

Annual Cash Flow

$13,800

Debt Service Coverage Ratio

∞

Capitalization Rate

13.44%

Net Operating Income

$14,779

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.55%