Cash on Cash Return

11.70%

Annual Cash Flow

$18,062

Debt Service Coverage Ratio

∞

Capitalization Rate

12.89%

Net Operating Income

$19,323

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,397

Rent-to-Price Ratio

1.46%