Cash on Cash Return

11.65%

Annual Cash Flow

$15,593

Debt Service Coverage Ratio

∞

Capitalization Rate

13.20%

Net Operating Income

$17,166

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,900

Rent-to-Price Ratio

2.10%