Cash on Cash Return

37.30%

Annual Cash Flow

$15,366

Debt Service Coverage Ratio

∞

Capitalization Rate

40.83%

Net Operating Income

$16,333

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,200

Rent-to-Price Ratio

4.20%