Cash on Cash Return

38.96%

Annual Cash Flow

$14,046

Debt Service Coverage Ratio

∞

Capitalization Rate

42.67%

Net Operating Income

$14,934

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$36,050

Rent-to-Price Ratio

4.40%