Cash on Cash Return

12.68%

Annual Cash Flow

$15,671

Debt Service Coverage Ratio

∞

Capitalization Rate

13.95%

Net Operating Income

$16,737

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.54%