Cash on Cash Return

12.41%

Annual Cash Flow

$20,444

Debt Service Coverage Ratio

∞

Capitalization Rate

13.65%

Net Operating Income

$21,832

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,800

Rent-to-Price Ratio

1.51%