Analysis
Saved
Labrador Pro

Acquisition Costs

Purchase Price
$
Closing Costs
$
%
Renovation Budget
$
%
Other/Misc costs
$
Loan Type
Downpayment
$
%
Interest Rate
%
Loan Term
Years
Loan Payment
$
0
/month
Total Fixed Costs
$175,100

4970 Brookmeade Dr

List Price: $170,000

Sarasota, FL 342323 beds | 1 baths | 899 sqft

Metrics

Cash on Cash Return

12.81%

Annual Cash Flow

$22,439

Debt Service Coverage Ratio

∞

Capitalization Rate

14.09%

Net Operating Income

$23,954

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$175,100

Rent-to-Price Ratio

1.55%