Cash on Cash Return

12.97%

Annual Cash Flow

$12,958

Debt Service Coverage Ratio

∞

Capitalization Rate

14.27%

Net Operating Income

$13,839

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$99,910

Rent-to-Price Ratio

1.58%