Cash on Cash Return

13.41%

Annual Cash Flow

$19,619

Debt Service Coverage Ratio

∞

Capitalization Rate

14.75%

Net Operating Income

$20,938

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$146,260

Rent-to-Price Ratio

1.61%