Cash on Cash Return

19.37%

Annual Cash Flow

$12,770

Debt Service Coverage Ratio

∞

Capitalization Rate

21.29%

Net Operating Income

$13,623

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$65,920

Rent-to-Price Ratio

2.31%